K

FRANCHISEOS

Baidyabati 712222

Executive Overview

Financial intelligence for Baidyabati (GT Road).

Project Capex

₹2.40 Cr

Lease Model Applied

Break-Even

3.2 Yrs

Monthly Net

₹3.10 L

@ 180 Orders/Day

Location Context

Rent (Commercial)

₹70-90 /sqft

Land (Purchase)

₹8k-10k /sqft

Cost Breakdown

Detailed allocation (2000 Sq.Ft Flagship).

Total Estimate ₹2.40 Cr

Real Estate & Brand

₹53.00 L

Civil & Interiors

₹85.00 L

Equipment

₹90.00 L

Profit Simulator

Daily Orders 180

50250500

Avg Ticket (₹) ₹550

₹300₹1000

Rent / Ops₹1.50 L

Payroll (12)₹1.80 L

Revenue

₹29.70 L

Total OpEx

₹26.60 L

Estimated Net Profit

₹3.10 L

Margin

10.4%